ເອນສືອກທຸລະກິດ, ນັກພັດທະນາ ແລະ ຜູ້ໃຊ້ສິນຄ້າ!!! ບັນດາ 28 ແຟ້ມສິນຄ້າໃນສິດທິການ 3 ສິດໃນເຂດKensington ສໍາລັບຂາຍ!!! ສິດທິນີ້ມີສະຖານທີ່ດີ, ອະດີດສູງ, ແລະສະຖານຈອນຈອນໃນຕອນນີ້, 18 ສະຖານຈອນອິດໃຫຍ່, ຊ່ອງບໍລິສຸດສໍາລັບLEDອີສະດອນທຸລະຍຸດ, ສູງສໍາລັບຮູບການ R5, ສະຖານຌັບສົກ, +++!!! ສິດທິນີ້ຕັ້ງຢູ່ໃນໃຈການເຂດ Kensington ໃນເລື້ອກ Fort Hamilton Pkwy. & Ocean Pkwy.!!! ບໍ່ຈໍາຕໍາລອງຈາກ Prospect Park Lake!!! ແລະມີສາຂາລິຄໍ ອື່ນນອກຈາກ Starbucks, UPS, Kia, The Home Depot, Target, Costco, NYU Langone, ShopRite, T.J. Maxx, Old Navy, Walgreens, CVS, Extra Space Storage, Staples, Planet Fitness, Blink Fitness, Taco Bell, McDonald’s, Subway, Meineke Car Care, Aldi +++!!! ສິດທິນີ້ມີ 225 ແຟ້ມຂອງສະຖານສໍາລັບສົ່ງ ໃນTehama Street & 36th Street!!! ສິດທິນີ້ໃຫ້ປະເສດຊຶ່ງໃດ!!! ນີ້ສາມາດຖືກຫວານດັບສົດຂອງທ່ານສົນພິມສອນໃຫ້ມວນກັບກິດໃນຂອງທ່ານ!!!



159 Tehama Street:

ແຟ້ມ 1: $ 13,222.92 ປີ; ສັນຍາ ເລິ່ມ: 31/8/26.

ແຟ້ມ 2: $12,610.92 ປີ; ສັນຍາ ເລິ່ມ: 31/12/27.

ແຟ້ມ 3: $15,980.04 ປີ; ສັນຍາ ເລິ່ມ: 31/12/26.

ແຟ້ມ 4: $15,261.60 ປີ; ສັນຍາ ເລິ່ມ: 31/7/26.

ແຟ້ມ 5: $17,338.20 ປີ; ສັນຍາ ເລິ່ມ: 31/10/26.

ແຟ້ມ 6: $19,049.88 ປີ; ສັນຍາ ເລິ່ມ: 31/1/26.

ແຟ້ມ 7: $17,084.28 ປີ; ສັນຍາ ເລິ່ມ: 30/9/26.

ແຟ້ມ 8: $16,275.36 ປີ; ສັນຍາ ເລິ່ມ: 31/7/26.

ແຟ້ມ 9: $13,75.80 ປີ; ສັນຍາ ເລິ່ມ: 31/1/26.

ແຟ້ມ 10: $13,548.12 ປີ; ສັນຍາ ເລິ່ມ: 30/6/26.

ແຟ້ມ 11: $12,708.12 ປີ; ສັນຍາ ເລິ່ມ: 31/8/26.

ແຟ້ມ 12: $15,618.24 ປີ; ສັນຍາ ເລິ່ມ: 31/12/27.

ແຟ້ມ 13: $19,800 ປີ; ສັນຍາ ເລິ່ມ: 14/12/26.

ແຟ້ມ 14: $22,904.16 ປີ; ສັນຍາ ເລິ່ມ: 31/12/26.
ແຟ້ມ 15: $ 13,989.96 ປີ; ສັນຍາ ເລິ່ມ: 31/12/26.

ແຟ້ມ 16: $14,956.44 ປີ; ສັນຍາ ເລິ່ມ: 31/12/25.

ລວມລົດດິນຮັບເງິນ: $ 253,424.04 ປີ.



1239 36th Street:

ແຟ້ມ 1F: $14,781.48 ປີ; ສັນຍາ ເລິ່ມ: 31/12/26.

ແຟ້ມ 1R: $19,076.88 ປີ; ສັນຍາ ເລິ່ມ: 31/12/26.

ແຟ້ມ 2F: $14,025.36 ປີ; ສັນຍາ ເລິ່ມ: 31/12/27.

ແຟ້ມ 2R: $14,685.12 ປີ; ສັນຍາ ເລິ່ມ: 30/9/27.

ແຟ້ມ 3F: $28,986 ປີ; ສັນຍາ ເລິ່ມ: 31/1/27.

ແຟ້ມ 3R: $13,785.12 ປີ; ສັນຍາ ເລິ່ມ: 31/12/26.

ລວມລົດດິນຮັບເງິນ: $105,339.96 ປີ.



1243 36th Street:

ແຟ້ມ 1F: $16,529.04 ປີ; ສັນຍາ ເລິ່ມ: 31/5/27.

ແຟ້ມ 1R: $13,140 ປີ; ສັນຍາ ເລິ່ມ: 31/7/27.

ແຟ້ມ 2F: $16,229.52 ປີ; ສັນຍາ ເລິ່ມ: 31/12/27.

ແຟ້ມ 2R: $26,512.80 ປີ; ສັນຍາ ເລິ່ມ: 31/7/27.

ແຟ້ມ 3F: $18,084.48 ປີ; ສັນຍາ ເລິ່ມ: 31/8/27.

ແຟ້ມ 3R: $15,188.76 ປີ; ສັນຍາ ເລິ່ມ: 31/12/27.

ລວມລົດດິນຮັບເງິນ: $105,684.60 ປີ.



ຄ່າໃຊ່ຈ່າຍ:

ກາສ: $28,151.35 ປີ.

ບິດຖັລລຸດ: $7,451.63 ປີ.

ການບໍລິສຸດ ແລະ ການແລກປ່ອນ: $17,226.05 ປີ.

ນ້ໍາ ແລະ ສະຖານທີ່: $21,024 ປີ.

ປແລນຊັຈ: $37,307.57 ປີ.

ຄ່າເສກພາສີ: $67,223.90 ປີ.

ລວມຄ່າໃຊ່ຈ່າຍ: $178,384.50 ປີ.
ລົດດິນມືໍບ່ອນ: $464,448.60 ປີ.

ລົດດິນແບບເຮົາ (NOI): $286,064.10 ປີ.

Calling All Investors, Developers & End-Users!!! 28 Unit 3 Building Package In Kensington For Sale!!! The Building Features Excellent Signage, Great Exposure, 18 Parking Spaces, High Ceilings, R5 Zoning, Full Basement, All New LED Lighting, 3 Phase Power, +++!!! The Property Is Located In The Heart Of Kensington In Between Fort Hamilton Pkwy. & Ocean Pkwy.!!! Minutes From Prospect Park Lake!!! Neighbors Include Starbucks, UPS, Kia, The Home Depot, Target, Costco, NYU Langone, ShopRite, T.J. Maxx, Old Navy, Walgreens, CVS, Extra Space Storage, Staples, Planet Fitness, Blink Fitness, Taco Bell, McDonald’s, Subway, Meineke Car Care, Aldi +++!!! The Buildings Have 225 Feet Of Wrap-Around Frontage On Tehama Street & 36th Street!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!



159 Tehama Street:

Unit 1: $ 13,222.92 Ann.; Lease Exp.: 8/31/26.

Unit 2: $12,610.92 Ann.; Lease Exp.: 12/31/27.

Unit 3: $15,980.04 Ann.; Lease Exp.: 12/31/26.

Unit 4: $15,261.60 Ann.; Lease Exp.: 7/31/26.

Unit 5: $17,338.20 Ann.; Lease Exp.: 10/31/26.

Unit 6: $19,049.88 Ann.; Lease Exp.: 1/31/26.

Unit 7: $17,084.28 Ann.; Lease Exp.: 9/30/26.

Unit 8: $16,275.36 Ann.; Lease Exp.: 7/31/26.

Unit 9: $13,75.80 Ann.; Lease Exp.: 1/31/26.

Unit 10: $13,548.12 Ann.; Lease Exp.: 6/30/26.

Unit 11: $12,708.12 Ann.; Lease Exp.: 8/31/26.

Unit 12: $15,618.24 Ann.; Lease Exp.: 12/31/27.

Unit 13: $19,800 Ann.; Lease Exp.: 12/14/26.

Unit 14: $22,904.16 Ann.; Lease Exp.: 12/31/26.
Unit 15: $ 13,989.96 Ann.; Lease Exp.: 12/31/26.

Unit 16: $14,956.44 Ann.; Lease Exp.: 12/31/25.

Total Rental Income: $ 253,424.04 Ann.



1239 36th Street:

Unit 1F: $14,781.48 Ann.; Lease Exp.: 12/31/26.

Unit 1R: $19,076.88 Ann.; Lease Exp.: 12/31/26.

Unit 2F: $14,025.36 Ann.; Lease Exp.: 12/31/27.

Unit 2R: $14,685.12 Ann.; Lease Exp.: 9/30/27.

Unit 3F: $28,986 Ann.; Lease Exp.: 1/31/27.

Unit 3R: $13,785.12 Ann.; Lease Exp.: 12/31/26.

Total Rental Income: $105,339.96 Ann.



1243 36th Street:

Unit 1F: $16,529.04 Ann.; Lease Exp.: 5/31/27.

Unit 1R: $13,140 Ann.; Lease Exp.: 7/31/27.

Unit 2F: $16,229.52 Ann.; Lease Exp.: 12/31/27.

Unit 2R: $26,512.80 Ann.; Lease Exp.: 7/31/27.

Unit 3F: $18,084.48 Ann.; Lease Exp.: 8/31/27.

Unit 3R: $15,188.76 Ann.; Lease Exp.: 12/31/27.

Total Rental Income: $105,684.60 Ann.



Expenses:

Gas: $28,151.35 Ann.

Electric: $7,451.63 Ann.

Maintenance & Repairs: $17,226.05 Ann.

Water & Sewer: $21,024 Ann.

Insurance: $37,307.57 Ann.

Taxes: $67,223.90 Ann.

Total Expenses: $178,384.50 Ann.
Gross Income: $464,448.60 Ann.

Net Operating Income (NOI): $286,064.10 Ann. © 2025 OneKey™ MLS, LLC